Ann: Appendix 3B and Cleansing Statement, page-5

Every back of the envelope calculation I make for this stock with what we know currently - and comparative to many other stocks in the market has me putting this at Market Cap circa $600 mill - just with what we know.

$56 mill revenue and growing fast - 10x revenue would be fair

Perhaps circa $20 mill npat (or getting there) PE of 30 would seem quite reasonable in this market - in fact that could be a good buy with this exponential growth BIG are experiencing

Right market, no debt, global profile, fast scalable business model.

I keep asking myself "what am I missing here?"