Lots of numbers and calculations there - anyone care to explain? I got as far as 10,592,350 new shares issued plus the same number of options exercisable 31/10/2017. Already existing 311,642,981 ordinary shares and 308,008,973 escrow to 17/12/2016. Does that make the total issued 630,244,304 @ 0.17 = $107,141,531?