IGE 0.00% 13.0¢ integrated green energy solutions ltd

Ann: Appendix 4C - New Format, page-20

ANNOUNCEMENT SPONSORED BY PLUS500
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM
CFD Service. Your Capital is at risk
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
  1. 53 Posts.
    lightbulb Created with Sketch. 22
    Thanks for the further detail.

    A few points:

    (i) Balance Sheet vs 4C

    You can't reconcile'Total Current Liabilities', which includes debts that are NOT attributable tofinancing facilities, to 'Amounts drawn under Financing Facilities'.

    (ii) Accounting

    1. Balance Sheet: Equity =Assets - Liabilities
    2. P&L Statement: P&L= Revenue - Expenses [goes directly to Equity]
    3. This change in Equity fromthe P&L is represented by an equal change in A-L

    The 19.4m loss in the firsthalf is manifested in A-L by:
    Assets decreasing by 14.6m
    Liabilities increasing by4.8m
    Change in Equity = Loss= -14.6-4.8 = -19.4

    i.e. the loss is manifestedmostly by a decrease in assets, not an increase in liabilities, andspecifically, not 'financing facilities'

    (iii) Facilities

    It would appear that theSCG facility (90m USD ~ 145m AUD at 31/3) may no longer qualify as a ‘facility’if they've arranged to get their escrow cash back).

    You'd have to ask the companyand/or their accountant about that. In any case, none of it hasever been drawn as far as i can tell (otherwise I suspect they’d be finishingAmsterdam with that cash). From what I can see, the amount drawn under financingfacilities has remained around 10m over the last three quarters.

    So there are no phantom liabilities missing here from what i can see.
 
watchlist Created with Sketch. Add IGE (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.