Ann: Appendix 4C- Quarterly Commentary, page-14

TDA I've got 68,479,341 shares on issue with another 7.5Mill to be added in 12mths, = around 75.5million shares at that time.
Not 119m shares

@ $3/sh that gives AUD$226.5 mill MC. Yes?

But $3 is a guesstimate, my thinking is once a FY result comes in next Feb, the critical mass will have been reached and it's game on for real.