Australia's largest stock trading and investment forum Australia's #1 stock forum

DVR

Click for more information

0.00%

$1.15 diverger limited

FYI: CAF has made an announcement this morning confirming that...

First 11 Last

Share
Profile

Follow
Buttons7

35 Posts.

50

08/08/22

09:52

Post #: 62977750
Share

Originally posted by Book keeper96: ↑

Agree with everything above

You'll be delighted to hear that the deal isn't going through

On my numbers, cost of equity was ~20% and they were financing half the deal with that, the rest with debt, which after tax is ~4%. 12% WACC is a high hurdle given NPBT for CAF is ~6% of the purchase price, Need 6% more from organic growth.

This leaves Diverger with 15%+ of the EV in profits, 4.4m is too low, you are forgetting that taxbanter is now 100% owned + they now own 35% of a new advice firm. My FCF is closer to ~5m.

Expand

FYI: CAF has made an announcement this morning confirming that negotiations have not progressed

DVR Price at posting: 95.0¢ Sentiment: Hold Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

AL8

From the Floor question: "What is the focus of AL8 and how is management going to attract shareholders to the registry?" | Alderan Resources

FEX

From the Floor question: "When will FEX start using rail to augment & de-risk their haulage solution?" | Fenix Resources

SXG

From the Floor question: "Could gold be manufactured in a lab like diamonds?"

CC9

The USA's dominance requires a domestic lithium supply chain. Chariot stands to benefit

Chris Judd's Talk Ya Book: Tracking Life360 on a journey to the stars

There are more pages in this discussion • 6 more messages in this thread...

First 11 Last

Add DVR (ASX) to my watchlist

SPONSORED BY