Well done management team. Pretty much as expected from previous...

Well done management team. Pretty much as expected from previous annoucements, and pretty much in line with CanAccord numbers.

I've broken down the numbers into halves for anyone interested.

		Reported	Reported	Reported	Calculated	Reported
1		FY21	FY20	1H21	2H21	1H20
2	Revenue	$10,883	$7,008	$5,022	$5,861	$3,072
3	Share of profits from associate	$17	$0		$17
4	Other income	$856	$945	$832	$24	$9
5	Total revenue	$11,756	$7,953	$5,854	$5,902	$3,081
6
7	Expenses
8	Staff	$6,903	$4,926	$3,571	$3,332	$2,128
9	General and admin	$2,597	$784	$1,289	$1,308	$379	Legal, Insurance, Audit & Accounting
10	Selling expenses	$7,638	$1,177	$2,619	$5,019	$499	User acquisition
11	Finance costs	$32	$31	$14	$18	$16
12	Total Expennses	$17,170	$6,918	$7,493	$9,677	$3,022
13
14	Operating P/L	-$5,414	$1,035	-$1,639	-$3,775	$59
15
16	D&A	$238	$186	$92	$146	$93
17	Loans written off	$0	$70	$0	$0	$70
18
19	NBPT	-$5,652	$779	-$1,731	-$3,921	-$104
20
21	Income tax	$227	$583	$319	-$92	$27
22
23	NPAT	-$5,879	$196	-$2,050	-$3,829	-$131

		Reported	Reported	Reported	Calculated	Reported
1	Revenue	FY21	FY20	1H21	2H21	1H20
2	Work for hire - Apps	$0	$928	$0	$0	$403
3	Work for hire	$3,565	$4,636	$2,046	$1,519	$1,911
4	Original intellectual prop	$7,318	$1,444	$2,976	$4,342	$758
5	Total revenue	$10,883	$7,008	$5,022	$5,861	$3,072
6
7	Other income	FY21	FY20
8	FX	$87	$2
9	Gov grants	$645	$874
10	Interest	$24	$18
11	Other	$100	$51
12	Total	$856	$945