Ann: Appendix 4E & Full Year Statutory Accounts, page-47

FY 24
Cash receipts ( $5,5m ) represented 2.2% of the total payment volume ( $250m)

so we know that Carpet courts B2B payment flow was $20m a month which was $240m of the $250m ( TPV)

Now Spenda is an updated version of Caplink which is where members purchase their supplies off their suppliers
That is estimated at $270m a month in payment flows ( $ 3.24B per year )
Rollout of the updated software should take around a year maybe less this is not including B2C payment flows

Ebev B2C & B2B flows are estimated around $13B per year

lets assume $1b is B2B


EBEV = $1B
Carpet Court = $250m
Capricorn = $3.2b

Total estimate TPV = $4.45 B

So is it safe to assume if the cash receipts still represent 2% of the TPV then we should expect $89m for a full year if these flows are correct