-
Share
1,220 Posts.
258
01/09/19
12:36
Share
Hi Jnene,
The uper end of your expectation (Muchae being 4 x Arrowsmith North) cmes out at $0.175 cps. I'd be happy with that 
| Income | | |
|---|
| 1 | 25y sales | $2,773,000,000 | $11,092,000,000 |
|---|
| 2 | 25y Cash flow a/tax & finance | $835,000,000 | $3,340,000,000 |
|---|
| 3 | Cash flow a/tax & finance p/a | $33,400,000 | $133,600,000 |
|---|
| 4 | Share on issue | | |
|---|
| 5 | Shares | 404,000,000 | 404,000,000 |
|---|
| 6 | Options | 72,000,000 | 72,000,000 |
|---|
| 7 | Total | 476,000,000 | 476,000,000 |
|---|
| 8 | Earnings / share after tax & finance | $0.070 | $0.281 |
|---|
| 9 | EPS 50% discounted | $0.035 | $0.140 |
|---|
| 10 |
|
|
|
|---|
| 11 | EPS (Arrowsmith North & Muchae comb.) 50% | | $0.175 |
|---|
-
