I ran some numbers on their 25 Mlb / 16 yr LOM. Using 8% discount. Added low case of usd 456 / 1334 million NPV for Haggan low/high as per company presentation. 710 milllion shares fully diluted. npv in usd, share price aud
U price. NPV. Share Price
70. 176 0.39
80. 273. 0.59
100. 465. 1.00
120. 648. 1.42
(roughly $0.20 AUD to the share price per $10 USD increase in U price). Assuming all produced U308 at same price.
For Haggan low add 0.97 aud to the share price
For Haggan high case add $2.85
Sweden Uranium mining ban not included
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
15.5¢ |
Change
-0.005(3.13%) |
Mkt cap ! $138.0M | |||
| Open | High | Low | Value | Volume |
| 16.0¢ | 16.5¢ | 15.5¢ | $241.0K | 1.522M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 4 | 117962 | 15.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 16.0¢ | 68758 | 1 |
View Market Depth
| Last trade - 16.10pm 30/07/2025 (20 minute delay) ? |
| AEE (ASX) Chart |