BMT 4.35% 24.0¢ beamtree holdings limited

I have slightly different numbers. Assuming no organic growth I...

  1. 1,636 Posts.
    lightbulb Created with Sketch. 160
    I have slightly different numbers. Assuming no organic growth I would have expected the following revenue:

    FY22 rev = (core-BMT FY21) + 75% * (Potential x FY21)
    FY22 rev = 8.94 + 0.75*11
    FY22 rev = $17.2m

    The difference between realised revs ($16.5m) and my forecast is $0.7m which is also the same amount of the shortfall delivered by Potential x.

    As Potential x delivered $7.7m in revs in FY22 this leaves $8.8m for core-BMT which is flat vs last year.

    So in summary the core-BMT business didn't grow in FY22 and Potential X delivered less than budgeted. At the same time there has been a huge increase in operating expenses.
 
watchlist Created with Sketch. Add BMT (ASX) to my watchlist
(20min delay)
Last
24.0¢
Change
0.010(4.35%)
Mkt cap ! $69.35M
Open High Low Value Volume
23.5¢ 24.0¢ 23.5¢ $21.05K 89.23K

Buyers (Bids)

No. Vol. Price($)
3 116575 23.0¢
 

Sellers (Offers)

Price($) Vol. No.
24.0¢ 62506 2
View Market Depth
Last trade - 16.10pm 27/06/2024 (20 minute delay) ?
BMT (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.