ALK 2.84% 42.8¢ alkane resources limited

Ann: Boda-Kaiser Scoping Study, page-102

  1. 7,863 Posts.
    lightbulb Created with Sketch. 1479
    not sure if I took all costs in consideration but by adding 50Mt @ 0.65g/t AuEq to the SS, gives me around $2.2b NPV. I calculated 75% recovery and all as AuEq.
    I also added $200m (which is too high but for just in case) to develop the Open Pit and reduction in AISC of about 5% due to higher grades.

    Can anyone else run these numbers through their excel and see if they also get similar NPV?
 
watchlist Created with Sketch. Add ALK (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.