Yep. It's not exact rocket surgery, but;
( Tonnes Sold x Sell Price) - (tonnes Sold x C1 Cost) = EBIT
Tonnes Sold x Sell Price x 5% = State Royalty = EBIT-R
EBIT-R x 0.7% = Nett Profit After Tax
70% NPAT = GWR attributable profit.
I figured it as $60M - $31M, which washes out to about $15-16M attributable to GWR, and $3-4M to PRG. I haven't put much more effort into it, I'm sure there's a few hooks from PRG in there beyond the $1.7M repayment of capital, plus the mine gate costs and mining costs of the 160Kt of stuff sitting in Wiluna ($1.6M?) that has been paid for but not sold.
Still, they had a decent run of it at world record Fe prices, which everyone knew wouldn't last. But mid-term if Fe 63% doesn't top A$150/t it's lights out for another 5-8 years.
- Forums
- ASX - By Stock
- GWR
- Ann: C4 Iron Ore Mine September Update
Ann: C4 Iron Ore Mine September Update, page-10
-
- There are more pages in this discussion • 17 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add GWR (ASX) to my watchlist
|
|||||
Last
7.5¢ |
Change
-0.004(5.06%) |
Mkt cap ! $24.09M |
Open | High | Low | Value | Volume |
7.5¢ | 7.5¢ | 7.5¢ | $3K | 40K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 410000 | 7.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
8.0¢ | 13369 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 410000 | 0.075 |
1 | 13888 | 0.072 |
2 | 80000 | 0.071 |
2 | 139285 | 0.070 |
1 | 24414 | 0.041 |
Price($) | Vol. | No. |
---|---|---|
0.080 | 13369 | 1 |
0.085 | 200000 | 1 |
0.090 | 2315 | 1 |
0.095 | 107746 | 1 |
0.100 | 91375 | 2 |
Last trade - 13.11pm 09/08/2024 (20 minute delay) ? |
Featured News
GWR (ASX) Chart |