Hello. Lets accept the US$21/kg spot basket price in the study (even though it appears to currently be $17.80 excluding VAT) and deduct the 70% payability. The spot price comes to US$14.70/kg. Deduct $9.00/kg in total costs and the gross margin is US$5.70/kg. Multiply by 9,100,000 kg per annum and the EBITDA is US$52m pa, the NPAT is AUD$39M or annual cash flow of AUD$57M.
Say MEI can borrow US$250M and need to raise US$150M in equity. The US$250M at 6.0% interest rate will add US$15M to costs. The NPAT falls to AUS$24M pa and the annual cash flow to AUS$42M pa.
Say MEI must raise US$150M in equity at 20 cents per share. At 67 exchange rate, this adds 1.1 billion shares to the register, giving a total of 3.2 billion shares. At AUS$24M NPAT pa this comes to $0.0075 EPS. The investors won't make a profit at 20 cents.
At US$400M pre-production cost, at AUD$42M pa cash flow, the payback is 14 years. It looks uncommercial to me at current spot prices.
- Forums
- ASX - By Stock
- Ann: Caldeira's Scoping Study Confirms Exceptional Financials
Hello. Lets accept the US$21/kg spot basket price in the study...
-
- There are more pages in this discussion • 117 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add MEI (ASX) to my watchlist
(20min delay)
|
|||||
Last
10.3¢ |
Change
-0.003(2.38%) |
Mkt cap ! $241.0M |
Open | High | Low | Value | Volume |
10.5¢ | 10.5¢ | 10.3¢ | $85.46K | 814.1K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
37 | 2969624 | 10.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
10.5¢ | 815770 | 14 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 68758 | 0.115 |
2 | 131165 | 0.110 |
11 | 581360 | 0.105 |
31 | 2752898 | 0.100 |
2 | 138800 | 0.099 |
Price($) | Vol. | No. |
---|---|---|
0.100 | 714292 | 8 |
0.105 | 540605 | 5 |
0.110 | 464045 | 8 |
0.115 | 549455 | 3 |
0.120 | 399600 | 5 |
Last trade - 10.08am 04/10/2024 (20 minute delay) ? |
Featured News
MEI (ASX) Chart |