Comparing it "for like" brine sold previously, your assessment does not seem accurate. More like 70% of NPV
LPI vs Neo Lithium-
Lithium Power Int.
Stage 1 & 2Lithium Power Int.
Stage 1
excl Stage 2Neo Lithium
(Argentina)Market Cap
~U$226m
~U$136m
U$1.3b
Stage
DFS or Bankable Feasibility Study
DFS or Bankable Feasibility Study
DFS or Bankable Feasibility Study
DFS Author
Worley Parson, GEA & Stantec
Worley Parson, GEA & Stantec
Worley and Groundwater
NPV (after tax)
$2.8b
U$1.4b
U$1.54b
IRR(Internal Rate of Return)
31%
39%
49.9%
Sold for (comparison)
AU$1.3b
Share price =AU$7.13
Upside
AU$2.6b*
Share price = $3.70*X6 return
AU$1.6b*
Share price = $2.04*
X4 return
SOLD
LPI vs Lithea
Lithium Power Int.
Stage 1 & 2Lithium Power Int.
Stage 1
excl Stage 2Lithea Inc.
(Argentina)Market Cap
~U$226m
~U$136m
Private Entity
Stage
DFS or Bankable Feasibility Study
DFS or Bankable Feasibility Study
DFS or Bankable Feasibility Study
DFS Author
Worley, GEA & Stantec
Worley, GEA & Stantec
UNKOWN
NPV (after tax)
$2.8b
U$1.4b
$1.22 billion
IRR(Internal Rate of Return)
31%
39%
30.25%
Sold for(comparison)
AU$1.22b
Upside(comparison)
AU$2.6b*
Share price = $3.70*X6 return
AU$1.6b*
Share price = $2.04*
X4 return
SOLD
LPI vs Enirgi Group
Lithium Power Int.
Stage 1 & 2Lithium Power Int.
Stage 1
excl Stage 2Enirgi Group - Salar del Rincon (NOT AGY)
(Argentina)Market Cap
~U$226m
~U$156m
Private Entity
Stage
DFS or Bankable Feasibility Study
DFS or Bankable Feasibility Study
DFS or Bankable Feasibility Study
DFS Author
Worley, GEA & Stantec
Worley, GEA & Stantec
UNKOWN
NPV (after tax)
$2.8b
U$1.4b
$1.36 billion
IRR(Internal Rate of Return)
31%
39%
30.80%
Sold for(comparison)
AU$1.2b
Upside(comparison)
AU$2.6b*
Share price = $3.70*X6 return
AU$1.6b*
Share price = $2.04*
X4 return
SOLD