Excel sheet split of holders/folders - we have the 10% compulsory takeover blocked in our top 80 (excl Nominee accounts) : we have the 20% takeover blocked (causing CGT implications for folders) - these are my estimates only - looking at 25 - 30% blocking stakes :-
NWE Shareholders - rough estimate of possible blocking stake | | | NWE | Minres | | | | |
|
|
|
|
|
|
|
| Loyals | non loyal |
|
|
| |
as at 22/02/2023 |
|
|
|
|
|
| | |
|
|
| |
________________________________________________________________________________ | Millions | Millions |
|
|
| |
|
|
|
|
|
|
|
| | |
|
|
| |
Top 20 shareholders excl nominee acc and minres & sellouts |
|
| 368.5 | |
|
|
| |
|
|
|
|
|
|
|
| | |
|
|
| |
Top 20 - 40 shareholders (taken from notes on Hotcopper contributors |
| | |
|
|
| |
| 20 holders at approx 14 mil each |
|
|
| 280 | |
|
|
| |
Top 40 - 80 shareholders |
|
|
|
|
| | |
|
|
| |
| 40 holders at approx 4 mil each |
|
|
|
| 160 | |
|
|
| |
|
|
|
|
|
|
|
| ________ | |
|
|
| |
|
|
|
|
|
|
|
| | |
|
|
| |
Blocking stake for minres - greater than 10% in top 80 |
|
|
| 808.5 | | BLOCK - 10% of 6929.0 mil shares on issue |
|
|
|
|
|
|
|
| | |
|
|
| |
Minres shareholding + NWE sellouts |
|
|
|
| | 4471.1 |
|
|
| |
|
|
|
|
|
|
|
| | |
|
|
| |
Unkown shareholdings within Nominee account - in top 20 -say 60/40% of 214.2m | 128.5 | 85.68 | ***could be greater swing to NWE. |
|
|
|
|
|
|
|
| | | (otherwise they'd be folded) |
|
| |
Iain Smith - final fold/hold |
|
|
|
|
| | 20 |
|
|
| |
|
|
|
|
|
|
|
| ________ | ________ |
|
|
| |
|
|
|
|
|
|
|
| | |
|
|
| |
Comparison before balance shareholders taken into account |
|
| 937 | 4576.78 | 5513.78 | shares split between hold/fold |
|
|
|
|
|
|
|
| | |
|
|
| |
Balance s/holdings 1416 million - split loyals and traders/non-loyals 90/10 |
| 1274.4 | 141.6 | *** shareholders should mostly have |
|
|
|
|
|
|
|
| | | folded so using 90/10 split | |
|
|
|
|
|
|
|
| ________ | ________ | | | | |
|
|
|
|
|
|
|
| | |
|
|
| |
My estimate of blocking stakes - holders will have approx 32% | | | 2211.4 | 4718.38 |
| 6929 | shares issued |
|
|
|
|
|
|
|
| ________ | ________ |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | |