You need to read all the relevant published material that FMG has stated publicly!!!
Also, any deal that you have assumed above would not be at "arms length".
The above scenario at this point in time is very unlikely to occur as FMG stated in latest ASX announcement dated 6 Aug 2018:
Don't forget, worst case scenario for current SH is bid price unless there is a Black Swan event.