Trying to do a numerical comparison between buyback and Rentails based on 2017 DFS numbers. It's very back-of-the-envelope, so I appreciate you all poking holes and correcting mistakes.
Here it goes:
(1) Assume the company has A$10mn to do a buyback. How much of annual tin production does that buy you? A$10mn gets you a bit more than 33mn shares @ 30c or about 3.67% of outstanding shares. Annual (MLX share of) tin production is, say, 5500 tons. So, A$10mn buys you 3.67% of 5500 = 202t of annual tin production at Renison.
(2) According to 2017 DFS, A$200mn will buy you (MLX share of) 2700t of tin and 1100t of copper. Given current prices let's call that 3052t of tin equivalent. So proportionally, A$10mn buys you 10/200 of 3052t = 153t.
Clearly, the share buyback price matters a lot. If the share price was 40c we would get about the same amount of tin for our hypothetical A$10mn. Similarly, if the Rentails cost turned out to be 300mn instead, then corresponding "break-even" share buyback price would be 60c.
In conclusion, at 30c a buyback is clearly the far better option for shareholders, especially since it stands to reason that capex costs to get Rentails on the road should have increased quite a bit in this inflationary environment.
- Forums
- ASX - By Stock
- Ann: Change in substantial holding
MLX
metals x limited
Add to My Watchlist
1.80%
!
54.5¢

Trying to do a numerical comparison between buyback and Rentails...
Featured News
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
|
|||||
Last
54.5¢ |
Change
-0.010(1.80%) |
Mkt cap ! $483.0M |
Open | High | Low | Value | Volume |
56.0¢ | 56.0¢ | 54.5¢ | $613.2K | 1.109M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
5 | 75745 | 54.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
55.0¢ | 48986 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 70745 | 0.545 |
7 | 75727 | 0.540 |
4 | 73500 | 0.535 |
5 | 72061 | 0.530 |
2 | 7404 | 0.525 |
Price($) | Vol. | No. |
---|---|---|
0.550 | 48986 | 1 |
0.555 | 90000 | 1 |
0.560 | 243180 | 5 |
0.565 | 148168 | 3 |
0.570 | 117543 | 2 |
Last trade - 16.10pm 20/06/2025 (20 minute delay) ? |
Featured News
MLX (ASX) Chart |