I'll use an EV/EBITDA multiple of ~24 (in line with the closest peer: PSI). ENA is of a much smaller scale than PSI but is also growing much faster, so I think this is more than fair.
This leads to an EV of $1.4m x 24 = $33.6m AUD
Adding back cash in hand of ~$8m AUD (from the sale of ENA UK), I arrive at a market cap = $33.6m + $8m (no debt) = $41.6m
There are currently 90m SOI
Thus, I arrive at a current fair value share price = 41.6/90 = 46c/share
ENA is drastically undervalued in my opinion and it remains one of my largest positions.
Management and the board evidently think so too.
ENA Price at posting:
23.0¢ Sentiment: Buy Disclosure: Held