Back of the envelope valuation:In FY22, ENA AUS reported EBITDA...

  1. 3,387 Posts.
    lightbulb Created with Sketch. 4563
    Back of the envelope valuation:

    • In FY22, ENA AUS reported EBITDA of $1.4m AUD
    • I'll use an EV/EBITDA multiple of ~24 (in line with the closest peer: PSI). ENA is of a much smaller scale than PSI but is also growing much faster, so I think this is more than fair.
    • This leads to an EV of $1.4m x 24 = $33.6m AUD
    • Adding back cash in hand of ~$8m AUD (from the sale of ENA UK), I arrive at a market cap = $33.6m + $8m (no debt) = $41.6m
    • There are currently 90m SOI
    • Thus, I arrive at a current fair value share price = 41.6/90 = 46c/share

    ENA is drastically undervalued in my opinion and it remains one of my largest positions.

    Management and the board evidently think so too.

 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.