I have always worked out my numbers as TRN being 25%.
Right now, COD has about $80m EV for 75%.
TRN has $10m EV for $25%.
TRN should be about 30c right now... $25m EV.
And that's ignoring their gold near Fosterville in Bendigo.
The rest is just noise IMHO.