And the NPV at a 7.5% discount for Olaroz is $415m (excluding Potash and no future growth from 17.5k T Li). Actual IRR given 70% debt is likely to be above 60%.
This equates to an ORE share of 275m. Add in the production upside (Potash, volume, additional deposits, Boron etc) and the Li market pricing possibilities and ORE should be heading toward a 500+ market cap over the next few years.