Australia's largest stock trading and investment forum Australia's #1 stock forum

KDY

Click for more information

0.00%

2.7¢ kaddy limited

Thank you for your information it’s nice to see it

First 53 Last

Share
Profile

Follow
Astutebusyguy

900 Posts.

156

09/11/20

20:54

Post #: 48748338
Share

Originally posted by steve10: ↑

FYI

Sept Qtr – 12,230 orders & 22,470 cases for $400,277 = $32.73/order & $17.81/case = 1.83 cases per order.

October 5,817 orders x $32.73 = $190,390 x 12 = $2,284,680 revenue run rate via orders.

October 9,749 cases x $17.81 = $173,629 x 12 = $2,083,548 revenue run rate via cases.

Revenue run rate is currently in the order of $2.1-2.3M x 40 = $84-$92M MC = 5.7-6.2c SP.

At current MC of about $75.85M = x33-36 multiple. Was trading at x40-44 prior to the US elections.

I think DW8 will be 10c by the time the B2B launches in March 2021.

10c SP = about $150M MC / 40 = $3.75M revenue run rate = $937,500 per quarter.

At 50% QOQ revenue growth = $600k Q2 FY2021 DW8 & $900k Q3 FY2021 DW8 + $650k Q3 FY2021 WDA = $1,550k x 4 = $6.2M revenue run rate. Allow another $25k being for 10% of $250k B2B transactions in March = circa $6.3M revenue run rate.

Q3 FY2021 4C results in April 2021 will be the catalyst for the re-rate.

$6.3M x 40 if it maintains TTM multiple = $252M MC or about 17c SP.

Expand

Thank you for your information it’s nice to see it

DW8 Price at posting: 5.1¢ Sentiment: Buy Disclosure: Held
3 Upvote

0 Great analysis

Reply

Top Stories

MLS

Metals Australia kicking off plant study at Lac Carheil; Canadian tariff tailwind potential

MM8

Medallion Metals kicking off 15,000m drill run at Ravensthorpe gold play

Dale Gillham's weekly wrap: US fracking support boosts outlook for Australian gas stocks

MKG

Mako sniffs gold at 170 g/t at Cote d’Ivoire's Napié play

AZY

Antipa divests its Citadel interest to JV partner Rio for A$17M, refocuses on Minyari Dome

NAM

Olam Agri raises Namoi takeover offer to 75 cents a share and receives shareholder backing

Week 37 Wrap: HotCopper likes Cuban oil; markets shrug debate off for Putin; firebrand quant says social media a market threat

VUL

Vulcan appoints investment bank and M&A veteran to board

ENV

Enova Mining unveils "high-grade" REE drill hits at Coda North, Brazil

ASN

Utah authorities sign off on Anson's lithium extraction plans at Green River

There are more pages in this discussion • 29 more messages in this thread...

First 53 Last

Add KDY (ASX) to my watchlist

SPONSORED BY