USD 10 mil for Aristo, that's 15 mil AUD. Star Vegas was peaking at 60m USD. Let say the new management is half as good making 30 mil USD in the medium term.Somboon takes 3.5 mi USD. That's 26.5 mils. That's about 40 mil AUD EBITDA.
Thats 55 mil AUD EBITDA minus 10 mil D&A and 5 mil corporate cost.
That's 40 mil AUD EBIT. Debt free in medium term. No interest charge. Tax man take 30%. That's 28 mil AUD.
DNA Price at posting:
6.6¢ Sentiment: None Disclosure: Held
