NVA 10.5% 17.0¢ nova minerals limited

Ann: Continuous Gold Mineralisation from Surface at Korbel, page-122

  1. 11,249 Posts.
    lightbulb Created with Sketch. 29637
    For full context this is the original "for fun" estimate that I posted at USD $3,000 per oz. Could it get there in 4-5 years, maybe if gold bull continues like previous bull markets. That calculation was based on 25% additional dilution on top of fully-diluted share issue.

    https://hotcopper.com.au/posts/44445532/single

    Below is the more balanced set of scenarios, now using an additional 40% dilution on top of the the fully-diluted share issue (moved from 25% to 40% based on comments from @nissassa ). Key is to get to the point of production & cashflow so that the company can turn the tap off for cap raises.

    The first 3 are in the range of possible at this point in time ( based on numbers in videos/interviews of 5-7 Moz resource).

    Key assumptions here are:
    • USD $1750 gold
    • AISC USD $784 as per victoria gold
    • Up to 40% additional dilution to fully-diluted share issue
    • 65.7% of resource converted to reserve
    • 76% recovery
    I then model different production scenarios.



    Screen Shot 2020-07-18 at 3.03.41 pm.png
    Last edited by wombat777: 18/07/20
 
watchlist Created with Sketch. Add NVA (ASX) to my watchlist
(20min delay)
Last
17.0¢
Change
-0.020(10.5%)
Mkt cap ! $41.40M
Open High Low Value Volume
20.0¢ 20.0¢ 17.0¢ $50.64K 278.5K

Buyers (Bids)

No. Vol. Price($)
1 14999 17.0¢
 

Sellers (Offers)

Price($) Vol. No.
20.5¢ 2805 1
View Market Depth
Last trade - 16.10pm 25/07/2024 (20 minute delay) ?
NVA (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.