NVA 10.5% 17.0¢ nova minerals limited

For full context this is the original "for fun" estimate that I...

  1. 11,249 Posts.
    lightbulb Created with Sketch. 29637
    For full context this is the original "for fun" estimate that I posted at USD $3,000 per oz. Could it get there in 4-5 years, maybe if gold bull continues like previous bull markets. That calculation was based on 25% additional dilution on top of fully-diluted share issue.

    https://hotcopper.com.au/posts/44445532/single

    Below is the more balanced set of scenarios, now using an additional 40% dilution on top of the the fully-diluted share issue (moved from 25% to 40% based on comments from @nissassa ). Key is to get to the point of production & cashflow so that the company can turn the tap off for cap raises.

    The first 3 are in the range of possible at this point in time ( based on numbers in videos/interviews of 5-7 Moz resource).

    Key assumptions here are:
    • USD $1750 gold
    • AISC USD $784 as per victoria gold
    • Up to 40% additional dilution to fully-diluted share issue
    • 65.7% of resource converted to reserve
    • 76% recovery
    I then model different production scenarios.



    Screen Shot 2020-07-18 at 3.03.41 pm.png
    Last edited by wombat777: 18/07/20
 
watchlist Created with Sketch. Add NVA (ASX) to my watchlist
(20min delay)
Last
17.0¢
Change
-0.020(10.5%)
Mkt cap ! $41.40M
Open High Low Value Volume
20.0¢ 20.0¢ 17.0¢ $50.64K 278.5K

Buyers (Bids)

No. Vol. Price($)
1 14999 17.0¢
 

Sellers (Offers)

Price($) Vol. No.
20.5¢ 2805 1
View Market Depth
Last trade - 16.10pm 25/07/2024 (20 minute delay) ?
NVA (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.