VUK 0.24% $4.21 virgin money uk plc

Ann: CYBG PLC Third Quarter 2019 Trading Update, page-146

  1. 1,495 Posts.
    lightbulb Created with Sketch. 1358

    I did not realise RoTE was calculated on a pre-tax basis, thank you for pointing this out (I hadn't actually ever thought about how this was calculated)


    @Jausty1919


    RoTE actually does use Underlying profit after tax. You can find its exact definition at page 246 of the 2018 Annual Report (see picture below):


    https://hotcopper.com.au/data/attachments/1687/1687305-645146c2245e78fff2d0175825c09905.jpg


    What I meant in my previous post was that, simply annualising the earnings figures from the March 2018 semester, it is the Underlying profit before tax that currently generates a return on net tangible assets of just over 10% pa.


    In numbers (for the semester ending on March 31st 2018):


    Underlying profit before tax: 286m GBP

    Net Assets: 5,358m GBP

    Intangible Assets: 495m GBP

    Minority Interests: 422m GBP


    Therefore, the annualised return on tangible equity (adjusted by minority interests) is:


    286m*2/(5,358m-495m)*(1-422m/(5,358m-495m)) = 10.7%


    That happens to be very close to the reported Underlying RoTE of 10.4% because the effective tax rate for the semester was very low, but it is not going to remain that low once all the integration costs (and other one-off items) are out of the way.


    So, I personally find it easier to think in terms of a current pre-tax return of 10%-11% pa on tangible book value, for modelling purposes.


    Let me know if there is anything unclear.


    Cheers

    Last edited by Transversal: 15/08/19
 
watchlist Created with Sketch. Add VUK (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.