Ann: December 2022 Quarterly Update, page-8

Praemium Limited Software and Services | Company Update Slower 2Q inflows, but earnings remain on track PPS-ASX| Price A$0.79 | Market Cap A$398.6M BUYUnchanged PRICE TARGET A$1.12 Unchanged Investment Recommendation PPS has delivered 2Q23 net inflows of $357m (1Q23: $659m), down 46% on 1Q23, while platform FUA for the1H23period has increased to $20.9bn (FY22: $19.5bn). We note positive market movement of $580m for the quarter represented ~2.9% of the value of 1Q23 FUA of $20bn and 2.2% for the1H23period on FY22 FUA of $19.5bn. From an earnings perspective,1H23FUA of $20.9bn is marginally ahead of CGe for $20.7bn, coupled with a timely and 'clean' completion of the Transitional Services Agreement (TSA) with Morningstar as part of the sale of the International Business, which has resulted in CGe for FY23E EBITDA (u) remaining unchanged at $22.5m. December 2022 quarterly update 2Q23 FUA increased to $20.9bn (FY22: $19.5bn; 1Q23: $20bn), driven by net inflows of $357m, down 45% on 1Q23: $659m, while market movement added $580m, against a negative $159m impact in 1Q23. We note gross inflows for the period we $1.2bn (1Q23: $1.6bn) and a more modest decline of 20% compared to the 45% decline in net inflows; however, we believe a portion of platform outflows for the period will reflect some temporary 'parking' of funds off platform by investors into the Christmas period, which comes back onto platform at some stage near-term. As stated from an earnings perspective, PPS have delivered1H23platform FUA of $20.9bn, against CGe for $20.7bn, while a timely and clean termination of the TSA with Morningstar and closing of the Shenzhen office should ensure associated costs incurred by PPS have been at the lower end of any initial expectations. We note the individual contributions of PPS two platforms for the period as follows: Praemium SMA 2Q23 net inflows of $225m (1H23:$670m, down 50% on pcp), and1H23FUA of $9bn, FY22:$8.1bn, up 11%; and Powerwrap 2Q23 net inflows of $132m (1H23:$346m, down 59% on pcp), and1H23FUA of $12bn, FY22: $11.4bn, up 5%. We note cash management account holdings declined as a percentage of FUA, but moved down only marginally in absolute terms. For the period cash balances were as follows: Praemium SMA cash balance of $619m (1Q23: $673m) and 6.9% of FUA; and Powerwrap cash balance of $769m (1Q23: $833m) and 6.4% of FUA. We note during the 2Q23 period PPS commenced lifting its cash margin on Praemium SMA platform cash balances to a targeted 130bps, from an historical margin of ~65bps previously. Cash balances asat 1H23remain within historical averages of ~7% of platform FUA, and revenues margins should fully benefit in2H23from the lift cash margins. We note VMASS FUA increased to $21.8bn, up 1.9% for the quarter and 3.8% for the1H23period, and continues to deliver positive quarterly FUA growth and recurring revenues. No change to EBITDA forecasts With1H23FUA of $20.9bn (CGe: $20.7bn) and cost containment evident in commentary on the TSA termination and Shenzhen closing we are comfortable with our FY23 EBITDA forecast for $22.5m and FY24 EBITDA of $24.6m, which may emerge as conservative if PPS can maximise the cash margin uplift on the Praemium SMA. Valuation and recommendation We retain a BUY recommendation and target price of $1.12, which represents upside of 43% to last close. Warren Jeffries | Analyst | Canaccord Genuity (Australia) Ltd. | [email protected]| +61.3.8688.9108 Click on title or here for full note For more research and our coverage universe online, visitCanaccord Genuity'sResearch Portal. For current disclosures, please visit our Online Disclosure Database athttp://disclosures.canaccordgenuity.com/EN/Pages/default.aspx. For more information, please contact[email protected]. Copyright © Canaccord Genuity. All rights reserved. All material presented in this document, unless specifically indicated otherwise, is under copyright to Canaccord Genuity. None of the material, nor its content, nor any copy of it, may be altered in any way, or transmitted to or distributed to any other party, without the prior express written permission of Canaccord Genuity. The information contained in this report is drawn from sources believed to be reliable, but the accuracy and completeness of the information is not guaranteed, nor in providing it does Canaccord Genuity assume any liability. This information is given as of the date appearing on the report and Canaccord Genuity assumes no obligation to update the information or advise on further developments relating to these securities. This report is intended for distribution only in those jurisdictions where Canaccord Genuity is registered as an advisor or a dealer in securities. Any distribution or dissemination of this report in any other jurisdiction is strictly prohibited. Canaccord Genuity, its affiliated companies and holdings of their respective directors, officers and employees and companies with which they are associated may, from time to time, include the securities mentioned in this report. *Certain research on the Canaccord Genuity Research Portal is produced by Canaccord Genuity Limited, which is authorized and regulated by the Financial Conduct Authority (FCA). Where identified, this is non-independent research and a marketing communication under the FCA Conduct of Business rules and an investment recommendation under the Market Abuse Regulation. For purposes of FINRA Rule 2241, this is considered third party research. This email is sent by one of the companies of the Canaccord Genuity group of companies which includes Canaccord Genuity Group Inc., Canaccord Genuity Corp., Canaccord Genuity Wealth & Estate Planning Services Ltd., Canaccord Genuity Wealth Management (USA) Inc., Canaccord Genuity LLC (with offices in the United States) and Canaccord Genuity Limited (with offices in the United Kingdom).Seehttp://www.canaccordgenuitygroup.com/en/companiesfor more information on the companies of the group. Any of these companies can be contacted through the group head office at2200 – 609 Granville Street, Vancouver, B.C. V7Y 1H2. You may unsubscribe at any time by clickinghere. For more information, email[email protected]. You will receive one additional email confirming removal.