ESR

0.00%

0.4¢ estrella resources limited

plus the cash that's created

First 129 Last

11Marcus11

622 Posts.

188

13/06/21

20:09

Post #: 53823230

Originally posted by The Guatemalan: ↑
SirCorp –
In response to your https://hotcopper.com.au/posts/53814265/single
this is my take on effect on MC which you’ve calculated an expectation of an increase to ~ $90m, over the next 2.5 years, from the current $53.72m.

Per the Excel table below you will see that the max. increase will be to no more than $73.3m, and
take up to 2.5 years to achieve, as rightly pointed out by part of a post, after yours,
by Melbourne Jim’s 1^st post (Welcome, Jim) :
https://hotcopper.com.au/posts/53814996/single
let alone what else the Company will be doing in that time.
I agree with Jim.
The SP should be a lot more by then, than where it’s currently languishing ATM. Guata.

EXPECTED INCREASE IN MC of ESR over next 2.5 years (MINIMUM)

Million

Expiry $M

OPTIONS

Date

A) ESRO 218.359
0.05 27/06/21 10.92

ESROA 254.363
0.02 Jul-23 5.08

UnListed 11.500
0.03 Nov-22 0.34

UnListed 16.600
0.20 Nov-23 3.32

B) CONVERTIBLE NOTES - remainder

$340,000
N / A

Total $19.66

A) Will all be exercised due recent Underwriting Agreement

with Henslow's, per the Company's ANN on 2nd JUNE)

B) Company has ALREADY RECEIVED cash for these, which are

in fact a repayable debt + 12.0% p.a. interest, so even if they

are ALL converted to shares, MC remains unaffected.

Expand
plus the cash that's created

ESR Price at posting: 5.8¢ Sentiment: Buy Disclosure: Held

2 Upvote

0 Great analysis

There are more pages in this discussion • 52 more messages in this thread...

First 129 Last

Add ESR (ASX) to my watchlist

(20min delay)
Last 0.4¢		Change 0.000(0.00%)		Mkt cap ! $7.037M

Open	High	Low	Value	Volume
0.4¢	0.4¢	0.4¢	$61	15.3K

Buyers (Bids)

No.	Vol.	Price($)
16	14175119	0.4¢

Sellers (Offers)

Price($)	Vol.	No.
0.5¢	2999605	10

View Market Depth

No.	Vol.	Price($)
16	14175119	0.004
21	12971669	0.003
8	8399980	0.002
7	16246489	0.001
0	0	0.000

Price($)	Vol.	No.
0.005	2999605	10
0.006	5297715	10
0.007	3781000	4
0.008	2051891	6
0.009	569059	2

Last trade - 12.14pm 07/05/2024 (20 minute delay)


Last 0.5¢		Change 0.000 ( 0.00 %)
Open	High	Low	Volume
0.4¢	0.5¢	0.4¢	2200000
Last updated 14.16pm 07/05/2024 ?

ESR (ASX) Chart

plus the cash that's created

Featured News

Sold out signs go up for RIU Resources Roundup in Sydney

Maiden drilling at West Arunta hints at major IOCG system for Rincon

Mantle Minerals to kick off drilling at Mt Berghaus in WA

Westpac tracks lower in profits in first half of 2024, with a 16% yoy drop amid slowing economy

Tamboran is listing on the NYSE, and Wall Street is paying attention

Buyers (Bids)

Sellers (Offers)

Featured News

		Million		Expiry	$M
	OPTIONS			Date
A)	ESRO	218.359	0.05	27/06/21	10.92

	ESROA	254.363	0.02	Jul-23	5.08

	UnListed	11.500	0.03	Nov-22	0.34

	UnListed	16.600	0.20	Nov-23	3.32

B)	CONVERTIBLE NOTES - remainder
	$340,000				N / A

				Total	$19.66

A)	Will all be exercised due recent Underwriting Agreement
	with Henslow's, per the Company's ANN on 2nd JUNE)

B)	Company has ALREADY RECEIVED cash for these, which are
	in fact a repayable debt + 12.0% p.a. interest, so even if they
	are ALL converted to shares, MC remains unaffected.

plus the cash that&apos;s created

Featured News

Top Stories

Sold out signs go up for RIU Resources Roundup in Sydney

Maiden drilling at West Arunta hints at major IOCG system for Rincon

Mantle Minerals to kick off drilling at Mt Berghaus in WA

Westpac tracks lower in profits in first half of 2024, with a 16% yoy drop amid slowing economy

Tamboran is listing on the NYSE, and Wall Street is paying attention

Buyers (Bids)

Sellers (Offers)

Featured News

plus the cash that's created