Ann: DSO Update, page-67

from what i can see looks like when they commence production the first year there revenue from the inital two units will be
revenue $81.7 million usd
costs @ 57.7 million usd
net profit $ 24 million usd annually ( aus $ 34 million , current MC is 22m aus?)

at full production using the 8 units it would be
revenue $381.9 million usd
costs $ 269.7 millon usd
net profit $ 112.2 million usd ( 160 million aus)

please let me know if this in on the right track thanks.