KDY 0.00% 2.7¢ kaddy limited

The 3 year big picture is:$1B GMV x 7% (will bump up margin 1% +...

  1. 4,872 Posts.
    lightbulb Created with Sketch. 5649
    The 3 year big picture is:

    $1B GMV x 7% (will bump up margin 1% + some quick payment fees 1% ) = $70M all gross profit.

    10M cases x $16 (allowed for $1 per case price rise in 3 years) = $160M x 57% margin = $91.2M gross profit.

    $230M revenue & $161.2M gross profit = 70% margin.

    $161.2M gross profit less about $50M expenses = $111.2M EBITDA.

    SP should be near $1.
 
watchlist Created with Sketch. Add KDY (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.