re: Ann: Endeavour's Agbaou Gold Project ... New report from...

  1. 4 Posts.
    re: Ann: Endeavour's Agbaou Gold Project ... New report from Raymond James . . .

    Raymond James Ltd.
    Canadian Equity Research - Jun-11-12


    Endeavour Mining Corp. EDV-TSX EVR.D-ASX
    Construction Decision at Agbaou
    Brad Humphrey
    [email protected]
    416.777.4917

    RATING Outperform 2
    Target Price (6-12 mths) C$4.30
    Closing Price C$2.33
    Total Return to Target 85%
    ___________________________________

    Event
    Endeavour Mining released an updated study on its 85% owned Agbaou project in Côte d'Ivoire and, based on this study, a positive construction decision has been announced.

    Recommendation
    We are maintaining our Outperform rating but increasing our target price to $4.30 (from $4.10). We recommend investors buy EDV shares on what we view as significant near-term production growth, a solid balance sheet, and the potential for a re-rating in the market - giving investors access to a growing gold producer with an increasing presence in West Africa. It is also important to note that we anticipate the company will be able to fund the Agbaou project internally.

    Analysis
    Across the board, the updated study for Agbaou came in ahead of our expectations demonstrating above average returns at $1,250/oz gold. With production, costs, and capex all beating our expectations, the project is well positioned to enter the next phase of development (fully funded). Importantly however, the much anticipated mining permit is yet to be received.
    Details:
    * Average gold output of 103,000oz/yr over an 8 year mine life vs. our previous estimated ~80,000oz/yr over 12 years. We now assume ~100,000oz/yr over a 10 year mine life.
    * Operating costs are estimated at $635/oz LOM vs. our previous estimate of $730/oz. We are now assuming $665/oz LOM.
    * Initial capex totals $159 mln vs. our original estimate of $200 mln. We have maintained this assumption. According to management, first gold pour remains on track for 1Q14 (we estimate 2Q14).
    * Notably, EDV advised that it has given the green light to the project ahead of receipt of its mining permit, but after receiving written notice from the Ministry of Mines encouraging it to proceed.
    * A conference call is planned for June 14 at 11am ET, dial in 1-877-407-0832.

    Valuation
    Our $4.30 target price is based on a 1.2x NAV multiple, reflecting our view of Endeavour's growth, execution risk, geopolitical risk profile, and balance sheet. Endeavour Mining currently trades at 0.6x NAV vs. our group producer average of 0.8x NAV (assuming spot gold prices EDV is trading at ~0.5x NAV).


    You are receiving this message because our records indicate that you have requested this information. If you no longer wish to receive research from Raymond James, please reply to this message with unsubscribe in the subject line and include your name and company name in the message. If you wish to unsubscribe from certain categories that you are currently receiving, please include only those categories in your reply. Additional Risk and Disclosure information, as well as more information on the Raymond James rating system and suitability categories, is available at www.rjcapitalmarkets.com/SearchForDisclosures_main.asp or www.raymondjames.ca/researchdisclosures.

    Raymond James Ltd. | 2200 – 925 West Georgia Street | Vancouver BC Canada V6C 3L2 | Phone: (800) 667-2899
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
0.9¢
Change
-0.001(10.0%)
Mkt cap ! $20.04M
Open High Low Value Volume
1.0¢ 1.0¢ 0.9¢ $16.71K 1.850M

Buyers (Bids)

No. Vol. Price($)
2 359524 0.9¢
 

Sellers (Offers)

Price($) Vol. No.
1.0¢ 3772063 7
View Market Depth
Last trade - 11.47am 31/07/2025 (20 minute delay) ?
EVR (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.