Let's say the Scoping Study is 80% off target and to the downside (though the data for costs/prices/freight/LOM seem conservatively reported)...
NPV (pre-tax) is $500m less 80% gives $100m.
Let's say average tax rate at 20%, given significant accrued and ongoing deductions/depreciation.
Giving $80million cash NPV.
Divided by c. 243million shares (assuming options vest)
Gives 33c/share in today's dollars.
Could they possibly be 80% off in their scoping study???
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
0.9¢ |
Change
-0.001(10.0%) |
Mkt cap ! $2.636M | |||
| Open | High | Low | Value | Volume |
| 1.0¢ | 1.0¢ | 0.9¢ | $1.097K | 110.9K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 3 | 1663273 | 0.9¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 1.0¢ | 820389 | 1 |
View Market Depth
| Last trade - 13.30pm 20/06/2025 (20 minute delay) ? |
| APC (ASX) Chart |