2.2mtpa @ 1.4% grade and 75% recovery and 85% utilisation = 327ktpa SC6 equivalent
Rip out the underground table. Adjust the open pit table to suit 80km transportation and fuel costs. it looks quite enticing. maybe adjust it 30% for inflation aswell.
Ive decided to add $5 extra per ton on the open pit costs. all up minus under ground comes in at $47.76. Inflated by 30% to $62.088 per ton.
To produce 1 ton of 6% spodumene concentrate, approximately 5.71 tonnes of pegmatite will be needed, assuming a lithium content of 1.4% in the pegmatite and a process plant recovery rate of 75%.
5.71t x $62.088 = CAD$354 pt SC6
or US$262.16 pt SC6
@dtab
2.2mtpa @ 1.4% grade and 75% recovery and 85% utilisation = 327ktpa SC6 equivalent
For a sale price of 1150 USD/tonne, the EBITDA would be approximately 442.72 million AUD.
For a sale price of 1250 USD/tonne, the EBITDA would be approximately 492.58 million AUD.
For a sale price of 1350 USD/tonne, the EBITDA would be approximately 542.43 million AUD.
For a sale price of 1450 USD/tonne, the EBITDA would be approximately 592.29 million AUD.
For a sale price of 1550 USD/tonne, the EBITDA would be approximately 642.15 million AUD.
For a sale price of 1650 USD/tonne, the EBITDA would be approximately 692.00 million AUD.
and for the hell of it if the spod price reaches $3k USD = 1.37 billion AUD
This doesnt reflect a great deal on the process plant OPEX, i assume it wouldnt be a great deal higher than diamonds.
But it seems like there is alot of wiggle room from US$262 to $650.
- Forums
- ASX - By Stock
- WR1
- Ann: Exclusive option to Acquire Renard Project
Ann: Exclusive option to Acquire Renard Project, page-268
-
- There are more pages in this discussion • 238 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add WR1 (ASX) to my watchlist
(20min delay)
|
|||||
Last
54.0¢ |
Change
0.030(5.88%) |
Mkt cap ! $116.8M |
Open | High | Low | Value | Volume |
53.5¢ | 57.0¢ | 51.5¢ | $928.2K | 1.732M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 4705 | 54.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
57.5¢ | 57133 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 4705 | 0.540 |
2 | 17275 | 0.535 |
1 | 5553 | 0.530 |
2 | 12388 | 0.525 |
1 | 10000 | 0.520 |
Price($) | Vol. | No. |
---|---|---|
0.575 | 57133 | 2 |
0.580 | 33732 | 5 |
0.585 | 74655 | 3 |
0.590 | 75000 | 1 |
0.600 | 25681 | 2 |
Last trade - 16.10pm 27/09/2024 (20 minute delay) ? |
Featured News
WR1 (ASX) Chart |