Yep, good calculation mate.
Do not forget that in the first 13 months FCF of the large project is generating ~A$825 million operating free cash and that will make huge difference.
Also that's 120koz/y and I think the plan is to take an advantage of the existing plant we have and keep that going producing say at rate of 30-50koz/y and that gives us the 150koz/y target. Your MC target is a good start I think .
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
.
(20min delay)