Hi People
I need some input from readers. I am trying to assess how the cost of laying walls on page 9 of the presentation was assessed and then put my take on it.
I've assessed the $57 per m2 for manual labour for Maxibrick. That was easy to calculate, however I'm stuck on the H109 modelling. When I apply my methodology I get quite a large amount of consumables when calculating the CMU rate, however, if I am correct the Porotherm Clay block lay rate would not be 50% of CMU rate (ie. $35 to $18).
Firstly, this is how the $57 per m2 was assessed by FBR in their Corporate Presentation (allow for rounding error):
The key assumptions state to allow for "mortar, sundries and cut bricks". The $6.40 must be this amount. Is this reasonable? I wondered whether the $6.40 covered the actual cost of the brick but quickly discounted as this would make each maxi brick cost around $0.30 ($6.40 / 20.24) and my 5 minute internet search has maxi bricks probably costing around $1.50 each for a heavily discounted buy.
This is where it gets confusing I tried to assess what the day rate of operating the Hadrian X CMU Unit, having calculated that "according to the presentation slide" the build time for a 351m2 home should total ~22.50 hours. So the estimated lay rate should be the cost to operate for 2 days divided by 351m2
If $4,185 seems reasonable, then 2 days cost should be $8,370
In order to get the FBR rate of $35 per m2, this would make the FBR consumables be $11.15 per m2.
Here is the issue, if my consumables figure is too high, the the daily Hadrain X op costs must be higher, however I think my costings are quite accurate given the assumptions made by FBR and my own take on things.
Extrapolating the Porotherm Clay Block, I would expect the Hadrian rate to halve to about $12 per m2, but the consumables should stay the same at about $11 (perhaps a little bit of saving but not 50%.
So my back of the envelope calculation should site the Porotherm Clay block rate at about $21 - $23 per m2 not $18, Doesn't sound like much difference of up to $5, but that is a discrepancy of about 28% which is huge in terms of profitability.
Can I get some critical evaluation as I am trying to assess how FBR calculated the amounts and then adjust for what I believe to be more current costings and lay rates.
Off to dinner my wife is screaming at me.
cheers
NGNG
- Forums
- ASX - By Stock
- Ann: FBR Corporate Presentation November 2021
Hi PeopleI need some input from readers. I am trying to assess...
-
-
- There are more pages in this discussion • 21 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add FBR (ASX) to my watchlist
|
|||||
Last
3.9¢ |
Change
0.002(5.41%) |
Mkt cap ! $186.8M |
Open | High | Low | Value | Volume |
3.7¢ | 4.0¢ | 3.7¢ | $190.4K | 4.913M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 261354 | 3.9¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
4.0¢ | 2135947 | 7 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 65000 | 0.039 |
1 | 263157 | 0.038 |
7 | 511850 | 0.037 |
9 | 2553212 | 0.036 |
14 | 3669072 | 0.035 |
Price($) | Vol. | No. |
---|---|---|
0.040 | 2135947 | 7 |
0.041 | 354783 | 4 |
0.042 | 2052118 | 5 |
0.043 | 781096 | 5 |
0.044 | 481236 | 5 |
Last trade - 15.59pm 30/08/2024 (20 minute delay) ? |
Featured News
FBR (ASX) Chart |
The Watchlist
CCO
THE CALMER CO INTERNATIONAL LIMITED
Anthony Noble, MD & CEO
Anthony Noble
MD & CEO
Previous Video
Next Video
SPONSORED BY The Market Online