I have done an NPV estimate.
Assuming FMS hive off the royalty into a new listed company (similar to FZR royalty over BRU's assets), based on the assumption that the new company has costs of $1 million p.a., indexed with inflation & no production for 4 years.
In year 1, we have a run rate of 10 million tonnes, then 20 million each year moving forward.
I have also assumed that the mine produces 250 million tonnes and ceases. The base royalty of $0.60 per tonne has been used.
This provides an NPV of $45 million.
In this scenario FMS (the parent company) would still have the funds from the sale of the PIOP.
So based on this, the value of the total assets is approximately $100 million.
This equates to approximately 3.6 cents per share.
If you assume $1,000 per tonne as a royalty, then you are looking at $75 million for the royalty company.
These assumption remove the effects of tax.
Personally I think this would be a good idea for FMS to look at. This way people could hold the speculative asset if the want and for those that want it, they could purchase the revenue stream.
I am not sure of what the tax implications would be. Personally I would think you would want the losses to be retained with the company to offset the royalty earnings.
Just my 2 cents worth (I mean approximately my FMS shares worth).
- Forums
- ASX - By Stock
- RHK
- Ann: Flinders signs option agreement with Todd Corporation
Ann: Flinders signs option agreement with Todd Corporation, page-29
-
- There are more pages in this discussion • 139 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add RHK (ASX) to my watchlist
|
|||||
Last
80.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $159.8M |
Open | High | Low | Value | Volume |
80.0¢ | 80.0¢ | 80.0¢ | $10 | 13 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 305 | 74.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
79.5¢ | 1 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 305 | 0.740 |
1 | 2075 | 0.730 |
1 | 15151 | 0.660 |
1 | 10000 | 0.650 |
2 | 65000 | 0.530 |
Price($) | Vol. | No. |
---|---|---|
0.795 | 1 | 1 |
0.800 | 18220 | 5 |
0.820 | 2173 | 2 |
0.830 | 2941 | 1 |
0.890 | 2368 | 1 |
Last trade - 10.06am 19/08/2024 (20 minute delay) ? |
Featured News
RHK (ASX) Chart |