I have done an NPV estimate.
Assuming FMS hive off the royalty into a new listed company (similar to FZR royalty over BRU's assets), based on the assumption that the new company has costs of $1 million p.a., indexed with inflation & no production for 4 years.
In year 1, we have a run rate of 10 million tonnes, then 20 million each year moving forward.
I have also assumed that the mine produces 250 million tonnes and ceases. The base royalty of $0.60 per tonne has been used.
This provides an NPV of $45 million.
In this scenario FMS (the parent company) would still have the funds from the sale of the PIOP.
So based on this, the value of the total assets is approximately $100 million.
This equates to approximately 3.6 cents per share.
If you assume $1,000 per tonne as a royalty, then you are looking at $75 million for the royalty company.
These assumption remove the effects of tax.
Personally I think this would be a good idea for FMS to look at. This way people could hold the speculative asset if the want and for those that want it, they could purchase the revenue stream.
I am not sure of what the tax implications would be. Personally I would think you would want the losses to be retained with the company to offset the royalty earnings.
Just my 2 cents worth (I mean approximately my FMS shares worth).
- Forums
- ASX - By Stock
- Ann: Flinders signs option agreement with Todd Corporation
I have done an NPV estimate. Assuming FMS hive off the royalty...
-
- There are more pages in this discussion • 139 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add RHK (ASX) to my watchlist
(20min delay)
|
|||||
Last
86.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $171.8M |
Open | High | Low | Value | Volume |
86.0¢ | 86.0¢ | 86.0¢ | $148 | 172 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 4542 | 80.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
87.0¢ | 4690 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 4542 | 0.800 |
1 | 2531 | 0.770 |
1 | 16200 | 0.760 |
2 | 5573 | 0.740 |
1 | 1309 | 0.700 |
Price($) | Vol. | No. |
---|---|---|
0.870 | 4000 | 1 |
0.880 | 10355 | 1 |
0.890 | 2368 | 1 |
0.910 | 20000 | 1 |
0.980 | 10000 | 1 |
Last trade - 10.07am 19/07/2024 (20 minute delay) ? |
Featured News
RHK (ASX) Chart |