Ann: Former Rovio EVP Wilhelm Taht appointed strategic advisor, page-31

Current Q2 Revenue Predictions as at 02/07/2018

Current Crazy Franchise Revenue Predictions
Crazy Defense Heroes Asia Revenue Prediction: $1,548,512
Crazy Defense Heroes Rest of World Revenue Prediction: $1,234,201
Crazy Kings World wide Revenue Prediction: $684,583

Overall Crazy Franchise Revenue Prediction: $3,467,296

Revenue From Existing Games
Revenue in Q1 = $3,370,000
Revenue in Q1 from non-Crazy-Franchise = $3,370,000 - $2,600,000 = $770,000
Be conservative, assume 65% continued revenue: 65% of $770,000 = $500,500
Overall Existing Games (excl. Crazy Franchise) Revenue Prediction: $500,500


Revenue From Republishing Old Beast Quest Game (not the new one they are making)
The old Beast Quest game (Originally released by Miniclip) is now available in 155 countries on iOS under Animoca Brands, and is on the Australian (and possibly others) Google Play Store under Animoca Brands. Currently the Android version, released approx. 9th May, 2018 (first review on 9th May) has 50,000+ downloads (<100,000 but >50,000).
Hard to estimate revenue, basically just guessing, but let us say $50,000 from the old Beast Quest for Q2.
Overall Old Beast Quest Revenue Guess: $50,000


Optimistic
OVERALL Q2 Revenue Prediction: $4,017,796
OVERALL Q2 Operating Costs Estimate from March 4C: -$3,086,000
OVERALL Q2 Profit Prediction: $931,796


Conservative
OVERALL Q2 Revenue Prediction: $3,616,016
OVERALL Q2 Operating Costs Estimate from March 4C: -$3,086,000
OVERALL Q2 Profit Prediction: $533,016