SRS 0.00% 7.1¢ spicers limited

Ann: Full Year Statutory Accounts-PXU,SRS, page-3

  1. 214 Posts.
    I just read a bit deeper and got 2 observations:

    (1) 2 Hedge Funds' large positions in SRS but very different holding costs:

    Hishenk: currently holding 11.97% and its ave cost should be AROUND 4 cents.
    Tables below are my calculations which should be about right but not precise because I can only see the change for each buy date from ASX announcements so I generally use the closing price of the day.

    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7
    1 Hishenk Prev Current New Buy Ave price Total consideration Voting Power
    2 3/03/2016 70,950,000 79,650,000 8,700,000 0.031 $269,700 11.97%
    3 6/10/2015 61,400,000 70,950,000 9,550,000 0.032 $305,600 10.67%
    4 2/07/2015 57,176,000 61,400,000 4,224,000 0.024 $101,376 9.23%
    5 24/04/2015 48,100,000 57,176,000 9,076,000 0.036 $326,736 8.60%
    6 7/02/2015 40,760,000 48,100,000 7,340,000 0.039 $286,260 7.23%
    7 7/10/2014 33,610,000 40,760,000 7,150,000 0.05 $357,500 6.13%
    8 Sep-14     33,610,000 0.044 $1,478,840  
    9 Total Cost         $3,126,012  
    10 Net Ave Holding Cost         $0.0392  
    Allan Grey: currently holding 18.46% and its ave cost should be AROUND or PROBABLY ABOVE 68 cents.
    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6
    1 Allen Grey Prev Current New Buy Ave price Total consideration
    2 6/03/2015 111,432,010 111,814,965 382,955 0.017 $6,510
    3 2/03/2011 105,204,807 111,432,010 6,227,203 0.44 $2,739,969
    4 6/12/2010 98,734,168 105,204,807 6,470,639 0.42 $2,717,668
    5 26/12/2010 92,642,231 98,734,168 6,091,937 0.405 $2,467,234
    6 18/11/2010 85,821,531 92,642,231 6,820,700 0.415 $2,830,591
    7 19/10/2010 78,245,220 85,821,531 7,576,311 0.42 $3,182,051
    8 23/04/2010 84,754,846 78,245,220 -6,509,626 0.82 ($5,337,893)
    9 15/04/2010 91,139,345 84,754,846 -6,384,499 0.765 ($4,884,142)
    10 21/10/2009 84,787,040 91,139,345 6,352,305 0.575 $3,652,575
    11 14/10/2009 76,125,250 84,787,040 8,661,790 0.64 $5,543,546
    12 10/08/2009 69,948,933 76,125,250 6,176,317 0.48 $2,964,632
    13 3/07/2009 63,610,957 69,948,933 6,337,976 0.405 $2,566,880
    14 22/06/2009 57,033,937 63,610,957 6,577,020 0.445 $2,926,774
    15 3/06/2009 50,773,033 57,033,937 6,260,904 0.505 $3,161,757
    16 22/01/2009 43,928,949 50,773,033 6,844,084 0.485 $3,319,381
    17 7/01/2009 37,569,425 43,928,949 6,359,524 0.685 $4,356,274
    18 19/12/2008 22,729,231 37,569,425 14,840,194 0.72 $10,684,940
    19 15/07/2008 22,729,231     1.44 $32,730,093
    20 Total Cost         $75,628,839
    21 Net Average Holding Cost         $0.68
    (1.1) About Allan Grey
    It is hard to say Allan Grey's interest is in line with shareholders like those whose cost is sub 10 cents. But after all these years, if Allan Grey still rejects to face the reality and cooperate with Prefs to solve the zombie capital structure, its shareholding's value is going no where. Blue Pacific said it values SRS at around $150 million. Say if we ordinary shareholders get 20% of the company in the end, that's around $5 million left for Allan Grey ($150*0.2*0.18) which implies 93% loss [(75-5)/75] which is still better than nothing in terms of absolute amount. So to imagine that SRS could go back to good old days is just dreaming as well as prefs would simply suddenly nicely go away and leave all the assets to ordinary shareholders. I think there is 70% chance Allan Grey will come to its sense considered that Prefs now grabs ordinary's dick, threatening conversion.

    (1.2) About Hishenk
    What makes me curious is that even after Blue Pacific published its letters on 7 September 2015, Hishenk somewhat still topped up its holdings twice each of which is not an insignificant amount compared to its pre-conversion-threat parcels. And what's more interesting is Hishenk who has 12% in common stocks is not in the top 20 preference shareholders list which this year is published in PXUPA's annual report. So it is a one way bet for Hishenk just like me but not like Blue Pacific who is both an ordinary and preference shareholder(although I don't know its exact holding position). I am not saying following Hishenk is an absolute wise move but its shareholdings position is substantial and its average cost seems even a bit higher than me. Me, like I said earlier in the other thread, quite ignorant failing to realize the risk of the conversion threat. Hishenk could simply be as ignorant as me when it did the 2 purchases in Oct 15 and Mar 16 respectively. Or it could know sth!

    (1.3) About the value after split in 80/20
    Apply the above valuation, 80/20 split will value SRS' current common shareholders around $30 million($150*20%) which is about the net cash value and the current market cap is fluctuating between $17 million to $20 million. So margin of safety is still high in the 80/20 case where I think share price could be going to 4.5 cents approximately.

    (2) I guess no litigation but on-going negotiations at the moment.
    The spending in legal fee could be largely or at least partly due to the Europe winding up processes. If there is a current proceeding on going, it is absolutely required to disclose in both of SRS and PXUPA annual reports because everybody knows the conversion threat is a significant matter which could wipe out the current shareholders value. And the Directors should know very well what those financial reporters are capable of... Should there be a litigation filed to the Court, there is no way the Company would stupidly choose to cover it up just simply be not mentioning it in the annual reports. The probability is low, say lower than 5%? (But again..I have to say, this board is kind of stupid...otherwise they wouldn't make such buy-back-trigger-conversion mistake, would they? lol... just for a few $100k money...)
    So I'd say on-going negotiation is more possible...

    But what I don't quite understand is that SRS itself is the second largest unit holder of PXUPA! Is there any observation for this? What's the pros and cons?
    Last edited by medici: 30/08/16
 
watchlist Created with Sketch. Add SRS (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.