Is this right? LLL's profit for one year on stage 1, beginning...

Is this right?

LLL's profit for one year on stage 1, beginning 2024 = current market cap at a 6% concentrate price of $2750.

$2750 - $350 costs ($35 over DFS for contingency) = $2400 x 500,000 tons x .45 = USD$ 540,000,000 profit.

Then move to 800,000 tons of 6% just over a year later.

This is the mining buy of the decade IMO given the short time to production, the management, offtake done, finance done.
First revenue next year from DSO.