That cash flow model is a crime. You've discounted 500m of cash flow back 1 year, implying they hit 3x this years CF next year... talk about dreaming. if you wanted to forescast them reaching a % of a larger TAM, and hitting 500m of CF, then surely there will be investment required and a number of years to reach that point. in which case, you must bring that CF back from 3-4 years out, not next year. I can assure you, you will get a much lower implied SP
Ann: FXL flexigroup announces strategic partnership with Masterca, page-101
Add HUM (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
82.0¢ |
Change
-0.035(4.09%) |
Mkt cap ! $403.2M | |||
| Open | High | Low | Value | Volume |
| 86.5¢ | 86.5¢ | 81.5¢ | $332.3K | 395.8K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 244 | 82.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 82.5¢ | 385 | 1 |
View Market Depth
| Last trade - 16.10pm 14/10/2024 (20 minute delay) ? |
| HUM (ASX) Chart |