Here's my crack at guess FY13 EPS
Revenues of $163m (76 1H13 + 87 2H) - representing the 15% growth
EBITDA margins of 13%-15% based on guidance
Results in EBITDA of 21.2m - 24.5m
less 9m D&A =
EBIT of 12m and 15m
less 2m interest =
NPBT of 10.2m and 13.5m
less tax = 7.1m and 9.4m (this will likely be lower given tax losses)
EPS = 0.35c to 0.46c
At 35c represents a PE of between 10.1x and 7.7x
Assuming they pay a final div (not certain) a div of 0.2c is 5.7%
Assuming they get a takeover offer i'm now picking 7.9x 21m to 24m less net debt of say 27m / shares = 0.68 and 0.80 ps.
any thoughts here?
- Forums
- ASX - By Stock
- ASZ
- Ann: FY13 Interim Results Presentation
Ann: FY13 Interim Results Presentation , page-19
-
- There are more pages in this discussion • 17 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ASZ (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
1CG
ONE CLICK GROUP LIMITED
Mark Waller, MD
Mark Waller
MD
Previous Video
Next Video
SPONSORED BY The Market Online