HLA 0.00% $1.80 healthia limited

Can somebody clarify this. To me the multiples paid seem a...

  1. 702 Posts.
    lightbulb Created with Sketch. 81
    Can somebody clarify this. To me the multiples paid seem a little bit higher than they say...

    https://hotcopper.com.au/data/attachments/1717/1717018-54d044444150e2683b5e39cd819eb886.jpg

    So if look at podiatry and take the 77.8% equity stake that HLA has in the company and we look 77.8% ownership of the EBITDA then we get...

    Podiatry (1,026*0.778=$798k)

    That makes the multiple paid (assuming earnout is paid):

    Podiatry (3785+200)/798 = 4.99x

    Or does HLA actually require payment for clinic class shares from the vendor? i.e. they will have the right to repurchase those shares off the vendor when/if they leave?
 
watchlist Created with Sketch. Add HLA (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.