Based on the latest numbers, revenue needs to double while expenses only go up by 50% in order to deliver a ebitda of $200m which could justify the current SP.
to double revenue there probably needs to be an increase in fua of 125% in order to allow for margin decrease. Based on 15% system growth and hub increasing market share by 50%, it will take 4 more years for hub to justify its current SP.
Can anyone explain how this does not add up?
if you then discount back from that using 10% risk adjusted rate you get a current price of about $15.
Based on the latest numbers, revenue needs to double while...
Add HUB (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$40.34 |
Change
-1.190(2.87%) |
Mkt cap ! $3.275B | |||
| Open | High | Low | Value | Volume |
| $41.54 | $41.57 | $39.45 | $10.65M | 265.2K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 424 | $40.32 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $40.35 | 552 | 1 |
View Market Depth
| Last trade - 16.10pm 28/05/2024 (20 minute delay) ? |
|
|||||
|
Last
$40.22 |
Change
-1.190 ( 3.35 %) |
||||
| Open | High | Low | Volume | ||
| $41.51 | $41.51 | $39.45 | 22080 | ||
| Last updated 15.59pm 28/05/2024 ? | |||||
| HUB (ASX) Chart |