PAC (ASX) Ann: FY23 Results Presentation and Managing Director's Overview

Originally posted by lost: ↑

Listening to the recording, here are further points:
Up to $AUD10M in revenue which will have no costs associated with it. This was delayed due to the timing of the placement of FUM (VPC delay in finalising agreements until recently)
Accelerated FUM from VPC of the order of $USD3B for one fund to close in FY24 and other FUM strategies.
Pennybacker FUM raising likely to continue (Fund VI raising - at $USD1B already).
Proterra Asia sold at 42 times earnings.
PAC managed FUM will trigger an increase in earnings - PAC should be charging annual fees in the vicinity of 1%. Assuming $USD200M in FUM initially, $USD2M ($AUD3.125M at 64c).
Carlisle will grow FUM for the first time in a while, going back into markets for FUM raising.
PAC has $USD30M ($USD10M and undrawn debt of $USD20M) and will add in the vicinity of $AUD6M to annual revenue.

Reasons to increase revenue/earnings in FY24:
Pennybacker moving to Tier 1 - add $AUD3-4M (Paul commented PennyBacker's returns to PAC will be multiples of what was received this year)
VPC FUM raising where PAC will contribute and generate distribution fees on $USD3-5B on FUM - add $AUD5-7M.
PAC management of FUM - add $AUD3M.
Delayed revenue (assume this is primarily from VPC FUM deployment) - add $AUD10M.

Detractors/costs impacting revenues in FY24:
Increased interest expense for new investment - reduce by $AUD3M.
Assume cost increases of $USD1M - reduce by $AUD1.5M
Reduce acquisition costs of a new investment - reduce by $AUD1.5M
Reduce by UBS cost to tender the sale of the PAC business - reduce by $AUD1.5M

Total of increases -
Upper end of $AUD24M increase
Lower end of $AUD19M increase

Apply increased costs of $AUD7.5M

Net increase range of between $AUD11.5M to $AUD16.5M or 22c to 31c per share in earnings.

Therefore EPS FY23 = 51c, FY24 in the range of 73c and 82c (note: this excludes any potential revenue growth from a new investment) - Greg this will likely add to earnings which may take EPS up to the high 80's.

The question remains what are we willing to part with PAC shares for?
$16.40 per share at 20 times earnings at 82c
$14.76 per share at 18 times earnings at 82c
$13.12 per share at 16 times earnings at 82c
$11.48 per share at 14 times earnings at 82c

I would put my money on the upper end due to:
1. Future high growth, the diligence process will qualify this for takeover participants.
2. It is very hard to replicate the PAC business and its boutiques of assets.
3. Disciplined management able to provide high growth with more capital.
4. PAC is almost at a point where the cashflow is available to acquire good boutiques in the $USD30M mark.
4. Other parties looking to invest in PAC will be from US. Apollo knows the value of PAC and is highly likely to be one of the participants given its understanding of Private Credit and what VPC has to offer.

Keen on others thoughts

Best of Luck
Lost

Expand

$16.40 AUD no less based on that F/A, the T/A for such a small relatively illiquid market like ASX will take while to get there but I think at anything below $13 is ridiculous based on your F/A,

It is one of the most underrated and undervalued stocks on the whole of the ASX to me.

No.	Vol.	Price($)
3	363	$11.00

No.

Vol.

Price($)

363

$11.00

Price($)	Vol.	No.
$11.11	112	1

Price($)

Vol.

No.

$11.11

112

No.	Vol.	Price($)
3	363	11.000
2	123	10.650
1	3141	10.610
1	1500	10.400
1	400	10.300

No.

Vol.

Price($)

363

11.000

123

10.650

3141

10.610

1500

10.400

400

10.300

Price($)	Vol.	No.
11.110	112	1
11.580	47	1
12.950	500	1
0.000	0	0
0.000	0	0

Price($)

Vol.

No.

11.110

112

11.580

12.950

500

0.000

(20min delay)
Last $11.08		Change 0.280(2.59%)		Mkt cap ! $571.4M

Open	High	Low	Value	Volume
$10.77	$11.08	$10.75	$428.9K	39.46K

$16.40 AUD no less based on that F/A, the T/A for such a small...

Larvotto identifies new exploration target at NSW's Hillgrove, boosting shares by nearly 20%

Sun Silver gets that drill to thrill feeling from high grade hits at Maverick Spring

Wealth Within weighs in on shock 4% inflation read – and stocks that could survive the gloom

Pointerra wins US$1.63M from US Dept of Energy to model climate change scenarios

Ava Risk Group expands US presence with A$0.7M Substation Deal

Lithium Universe (ASX:LU7) board visits Quebec to engage key stakeholders

Microcap Wrap: 5 explorers with news out today

Silver Mines models five new calderas close to 396Moz Bowdens deposit

ChemX Materials kicks off first stage works at WA high purity alumina pilot

Recce's R327 found effective against E.coli during clinical trial

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

$16.40 AUD no less based on that F/A, the T/A for such a small...

Top Stories

Larvotto identifies new exploration target at NSW's Hillgrove, boosting shares by nearly 20%

Sun Silver gets that drill to thrill feeling from high grade hits at Maverick Spring

Wealth Within weighs in on shock 4% inflation read – and stocks that could survive the gloom

Pointerra wins US$1.63M from US Dept of Energy to model climate change scenarios

Ava Risk Group expands US presence with A$0.7M Substation Deal

Lithium Universe (ASX:LU7) board visits Quebec to engage key stakeholders

Microcap Wrap: 5 explorers with news out today

Silver Mines models five new calderas close to 396Moz Bowdens deposit

ChemX Materials kicks off first stage works at WA high purity alumina pilot

Recce's R327 found effective against E.coli during clinical trial

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News