P/E Ratio is based on NPAT. So whatever the profit of FYI is, divded by 35% x10.
If the plant makes a revenue of 250mil, 35% of that is, 87.5. Now revenue does not include expenses. If FYI are lucky enough to make 45mil in profit out of that revenue, assuming no dilution you can calculate 45mil/355mil gives an EPS of 0.127 If we apply a P/E of 10, you can hope that it upon full production may reach 1.27.
Now there is highly likely to be dilution. And you do not value a company upon its full NPV when its years away from production. In my opinion 50% of NPV at this current stage would give a 170mil MC to FYI.
At further derisking stages upon phase 2 and 3, you can increase that discount to 75% than upon phase 3 100% for production
- Forums
- ASX - By Stock
- CCM
- Ann: FYI & ALCOA SIGN BINDING JV TERM SHEET FOR FYI HPA PROJECT
Ann: FYI & ALCOA SIGN BINDING JV TERM SHEET FOR FYI HPA PROJECT, page-162
-
-
- There are more pages in this discussion • 420 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add CCM (ASX) to my watchlist
(20min delay)
|
|||||
Last
5.5¢ |
Change
0.001(1.85%) |
Mkt cap ! $20.40M |
Open | High | Low | Value | Volume |
5.5¢ | 5.5¢ | 5.5¢ | $468 | 8.5K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 25275 | 5.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
5.9¢ | 13867 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 25275 | 0.055 |
1 | 100000 | 0.053 |
2 | 200000 | 0.052 |
1 | 321537 | 0.051 |
2 | 32026 | 0.050 |
Price($) | Vol. | No. |
---|---|---|
0.059 | 13867 | 1 |
0.060 | 20178 | 1 |
0.061 | 4339 | 1 |
0.063 | 40580 | 2 |
0.064 | 45000 | 1 |
Last trade - 10.02am 30/08/2024 (20 minute delay) ? |
Featured News
CCM (ASX) Chart |