SKT 0.21% $2.42 sky network television limited.

I think EBITDA is running at an annualized rate of about $170m...

ANNOUNCEMENT SPONSORED BY PLUS500
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM
CFD Service. Your Capital is at risk
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
  1. 4,287 Posts.
    lightbulb Created with Sketch. 467
    I think EBITDA is running at an annualized rate of about $170m (based on H1 2021). But that's the bull-sh*t EBITDA (per IFRS 16). There's about $33m pa in 'lease principal' outgoings, in the period, but also $5m pa in interest expenses, which given the low debt levels probably all relate to the same operating leases. So that gives us a ridgy-didge (pre IFRS 16) EBITDA of about $130m pa (in round numbers).

    If we assume capex of $50m per annum then that gives us pre-tax FCFs of $80m. Assuming tax of about $23m, then we have FCF of about $57m pa.

    If we go purely by the cash-flow statement, in the HY, then we have $75m of OCF, less $4.5m released from WC, gives us about $71m of OCF, adjusted for $16.7m of lease principal repayments, gives us about $54m OCF = $109m pa. Assuming $50m in capex, that gives us FCF of about $59m.

    That said, I don't like to make too many conclusions on the basis of a HY period.
 
watchlist Created with Sketch. Add SKT (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.