This production Gig is all too hard LOL so lets just sell the...

This production Gig is all too hard LOL so lets just sell the farm!
BBM Reserves 24 million tonnes x US$5 = US$120
BBM Resources (nit converted to Reserves: 200 million tonnes x US$2 = US$400
Road as strategic asset US$25 million
Batu Tuhup as Strategic Asset (invaluable to Petrindo) US$ 30 Million
Various Barges, trucks etc US$5 million.
TOTAL BBM: US$580
BBM owes Eddie US$22 million.
So lets say Residual Price US$540 million.
BBM 40% holders: US$216 (nice pick up for doing nothing)
BBM Cokal 60% US$324
BBM owes us US$40 million
So total to Cokal: US$ 364
While fantasizing Toss in another US$56 million for our 75% of TBAR and BPP.
TOTAL: US$ 420 Million
Total AUD$ 646 Million
Per Cokal Share: 60 cents.
So as you all know I do not really propose selling the assets AND this is full of assumptions and generalities and suspect logic.
However does it suggest that we have an asset valued at 10 cents a share?
ALL IN MY OPINION DYOR