Our SOTP base case valuation is 22c per share, based on the Ancuabe scoping study (60% of our SOTP value or 13c) with a further 9c (the remaining 40% of our SOTP valuation) added based on a discounted valuation of the company’s very large additional resources at Balama and Nicanda Hill/West. Our base case valuation uses a notional 75/25 debt/equity structure to fund Ancuabe’s development, assuming equity at the current share price (5c). However, our valuation is sensitive to the share price assumption of the equity component: at a 10.0c share price, our base case valuation becomes 26c; at 15c it becomes 28c. Our Ancuabe valuation uses a weighted graphite concentrate basket price of US$1,369/t and a 10% discount rate to reflect general equity risk.
- Forums
- ASX - By Stock
- Ann: Initiation Research Report and Valuation
Our SOTP base case valuation is 22c per share, based on the...
-
- There are more pages in this discussion • 10 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TON (ASX) to my watchlist
|
|||||
Last
1.2¢ |
Change
-0.001(4.17%) |
Mkt cap ! $18.03M |
Open | High | Low | Value | Volume |
1.1¢ | 1.2¢ | 1.1¢ | $1.952K | 177.4K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
8 | 3448227 | 1.1¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.2¢ | 1494403 | 4 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
7 | 2993682 | 0.011 |
2 | 300000 | 0.010 |
4 | 366822 | 0.009 |
2 | 182500 | 0.008 |
2 | 302850 | 0.007 |
Price($) | Vol. | No. |
---|---|---|
0.012 | 1494403 | 4 |
0.013 | 500000 | 2 |
0.014 | 47992 | 1 |
0.015 | 156818 | 3 |
0.016 | 299875 | 1 |
Last trade - 13.35pm 21/06/2024 (20 minute delay) ? |
Featured News
TON (ASX) Chart |
The Watchlist
FHE
FRONTIER ENERGY LIMITED
Adam Kiley, CEO
Adam Kiley
CEO
SPONSORED BY The Market Online