Ann: Investor Presentation CQ4 2017, page-102

For all those shaking investors around here, please re-read the Investor Presentation from Dec 17.
We were talking HUGE numbers on reasonably modest assumptions:


Guideline Pricing:

SEARCH:
Linius paid per search made (paid by the content owner) - 0.075 cents per search
When ads are inserted in the video search return (pay per view) - 0.1 cents per ad served
When a payment gateway intercepts search return (paid per purchase) - 0.1 cents per view

2% share of this market, and assume 10% of this displays an ad
POTENTIAL: $60M pa


SECURITY & DEFENCE:
License fee - Variable per seat (potentially $10K plus 20% pa)
License is per seat or enterprise (e.g. government department) - Variable per library content
Linius paid per search made - 0.075 cents per search

- 2% of the 72M hours of video (16.2 years per day)
- 5,848 licenses (seats) of Linius required
- If Linius seat is $10K one time, and then $2,500 per year ongoing
POTENTIAL: Year 1- $60M (licensing) + 20% S&M ongoing pa


ANTI-PIRACY:
License fee - Variable
Linius paid per view - 0.075 cents per view
Linius paid per view - 0.075 cents per view

5% of the high value studio content market
POTENTIAL: $30 M pa


PERSONALISED ADS:
Paid per ad inserted - 0.01 cent per ad served

At 0.005% market share, Linius generate revenues
POTENTIAL: $500M pa


On top of it, you add revenues generated by SaaS, Universities (Oklahoma & MediaAMP).. we have our 500M mcap easy.

IMO we will be at least at 200Mcap in the next 4 month assuming they are delivering these 6 revenues generating + another big partner.

I am also disappointed by the performance at this time, as we all are. Because timelines haven't been respected, but we have 10M$ in the kitten (which have been the biggest CR til today I think?) and $250k coming directly out of our Chairman's pocket less than 2 months ago!!
I guess he would never have thrown this money out if things were not heading the right direction.

Anyway DYOR, I am in red too after this 20c high and this huge retrace. Buyer side is building up again! Let's start the news flow!