Ann: Investor Presentation Material , page-110

OGG, in your previous post below:

Red Max theres basically 3 methods available that i like. When i discover a stock to buy aor am making an investment in it i use all 3 and come up with a consensus estimate.

NPV model for each well, and a discounted NPV for future wells.

Balnace sheet model, using acerage or resources, NAV etc

Future cash flow modeling with PE multiples.

Right now im comfortable just using the latter.

I have a spreadsheet with the next 3 years broken down, average well flows, projected wells according to thier updated presentations. Then i can tap in whatever gas or oil price and PE ration i want...

Q: Would you be happy to share your spreadsheet? It would give me a great leg up in learning how to better place a value to a company? If so I would love a copy - my email address is pberregi dot iext at gmail dot com.

No worries if you don't want to share - for whatever reason.

P.S. Thanks for all your AUT posts over the last 8 months (roughly how long I've been on HC). They have been very, very informative to say the least!